Lichtenburg Nut Company Business Plan — Key Performance Indicators and Management Dashboard
The volume, yield, rejection and cost indicators monitored monthly, with targets and thresholds.
Section 33 of 37
Key Performance Indicators and Management Dashboard
Jump to section
- 0. Basis of Preparation and Important Notice
- 1. Executive Summary
- 2. Investment Thesis
- 3. The Company
- 4. Problem, Customer Need and Value Proposition
- 5. Products and Services
- 6. Industry Analysis
- 7. Market Analysis
- 8. Customer Analysis
- 9. Competitive Landscape
- 10. Business Model
- 11. Go-to-Market Strategy
- 12. Operating Model
- 13. Raw Material Supply and Contract Farming
- 14. Quality, Food Safety and Aflatoxin Control
- 15. Management and Organisation
- 16. Strategic Plan
- 17. SWOT Analysis and Strategic Implications
- 18. Risk Analysis
- 19. ESG and Development Impact
- 20. Implementation Roadmap
- 21. Financial Model and Assumptions
- 22. Projected Income Statement
- 23. Projected Balance Sheet
- 24. Projected Cash Flow
- 25. Capital Expenditure
- 26. Working Capital
- 27. Funding Requirement and Structure
- 28. Debt Serviceability
- 29. Break-even Analysis
- 30. Scenario and Sensitivity Analysis
- 31. Valuation and Investment Returns
- 32. Key Performance Indicators and Management Dashboard
- 33. Conclusion and Recommendation
- A. Appendix A: Detailed Assumption Register
- B. Appendix B: Ten-Year Financial Summary
- C. Appendix C: Glossary and Sources
32.1 Executive dashboard
Table 81. Executive management dashboard
|
# |
Indicator |
Definition |
Frequency |
Owner |
FY2029 target |
FY2031 target |
FY2033 target |
|---|---|---|---|---|---|---|---|
|
1 |
Capacity utilisation |
Throughput equivalent as a percentage of nameplate |
Weekly |
Operations Manager |
35% |
69% |
89% |
|
2 |
Aflatoxin conformance |
Percentage of intake lots below the 6 ppb internal action limit |
Per lot |
Quality Manager |
96% |
97% |
98% |
|
3 |
Batches released without deviation |
Percentage of production batches passing positive release first time |
Per batch |
Quality Manager |
97% |
99% |
99.5% |
|
4 |
Gross margin |
Gross profit as a percentage of net revenue |
Monthly |
Finance Director |
10.8% |
23.3% |
25.8% |
|
5 |
EBITDA margin |
EBITDA as a percentage of net revenue |
Monthly |
Managing Director |
-7.6% |
8.1% |
11.8% |
|
6 |
Groundnut cost per kilogram of output |
Raw material cost divided by finished tonnage |
Monthly |
Supply Chain Manager |
R23.40 |
R25.83 |
R28.49 |
|
7 |
Contracted supply share |
Percentage of kernel requirement from contracted growers |
Per season |
Supply Chain Manager |
70% |
70% |
75% |
|
8 |
Debtor days |
Trade receivables divided by net revenue, annualised |
Monthly |
Finance Director |
62 |
56 |
57 |
|
9 |
Cash conversion cycle |
Debtor plus inventory less creditor days |
Monthly |
Finance Director |
98 days |
80 days |
79 days |
|
10 |
Revolving facility headroom |
Undrawn portion of the R40 million facility at month end |
Monthly |
Finance Director |
R8m+ |
R5m+ |
R5m+ |
|
11 |
Debt service cover ratio |
Cash available for debt service divided by total debt service |
Quarterly |
Finance Director |
n/a |
n/a |
1.28x |
|
12 |
Net debt to EBITDA |
Net debt divided by trailing twelve-month EBITDA |
Quarterly |
Finance Director |
n/a |
5.23x |
2.00x |
|
13 |
Customer concentration |
Largest customer as a percentage of net revenue |
Monthly |
Commercial Manager |
48% |
31% |
24% |
|
14 |
Output per employee |
Finished tonnes divided by direct headcount |
Monthly |
Operations Manager |
26.8 t |
37.7 t |
39.0 t |
|
15 |
Lost-time injury frequency rate |
Injuries per million hours worked |
Monthly |
Operations Manager |
Below 4.0 |
Below 3.0 |
Below 2.0 |
Indicators 2, 3 and 7 are leading indicators of the risk that most plausibly destroys the business and should be reported to the board even in periods when the financial indicators are comfortable.
32.2 Investor reporting
- Monthly management accounts within fifteen business days, including the dashboard above, a rolling thirteen-week cash flow forecast and facility headroom.
- Quarterly board pack with covenant compliance certificates, the risk register with movement since the prior quarter, and progress against the implementation roadmap.
- Per season a raw material report covering contracted hectares, delivered tonnage, quality outcomes by grower and the resulting inventory position and cost.
- Immediately notification of any product recall, any aflatoxin result above the legal limit, the loss of any customer representing more than 10% of revenue, and any actual or anticipated covenant breach.
- Annually audited financial statements, a revised ten-year model, and an updated valuation.