Highveld Detailing Business Plan — Service Portfolio, Pricing and Contribution
Wash, detail, ceramic coating and protection services, with the contribution each line makes per vehicle.
Section 7 of 38
Service Portfolio, Pricing and Contribution
Jump to section
- 0. Basis of Preparation and Important Notice
- 1. Executive Summary
- 2. Investment Thesis
- 3. What Must Be True, and What Would Break the Thesis
- 4. Company, Structure and Governance
- 5. The Customer Problem and the Value Proposition
- 6. Service Portfolio, Pricing and Contribution
- 7. Industry Structure and Profitability
- 8. Market Sizing and the Addressable Opportunity
- 9. Customer Segments and Buying Behaviour
- 10. Competitive Landscape
- 11. Business Model and Revenue Architecture
- 12. Channel Economics: Where the Capital Should Go
- 13. Go-to-Market Strategy
- 14. Operating Model
- 15. People and Organisation
- 16. Strategic Plan
- 17. SWOT and Strategic Implications
- 18. Risk Analysis
- 19. ESG, Transformation and Development Impact
- 20. Implementation Roadmap
- 21. Financial Assumptions
- 22. Cost Structure and Operating Leverage
- 23. Projected Income Statement
- 24. Projected Balance Sheet
- 25. Projected Cash Flow
- 26. Capital Expenditure
- 27. Funding Requirement and Structure
- 28. Debt Serviceability
- 29. Break-even Analysis
- 30. Valuation and Investor Returns
- 31. Sensitivity and Scenario Analysis
- 32. Key Performance Indicators and Management Dashboard
- 33. Exit Strategy
- 34. Conclusion and Recommendation
- A. Appendix A: Detailed Assumptions Register
- B. Appendix B: Roll-out Schedule
- C. Appendix C: Model Integrity Verification
The portfolio spans a factor of nearly one hundred and sixty in price, from a R135 service-department wash to a R21,500 paint protection film application. Understanding which of these actually earns money requires measuring contribution per labour hour rather than margin per job,because labour hours, not vehicles, are the constrained resource.
The full service and price schedule
Table 10. Service portfolio: price, labour content and contribution per labour hour
|
Service line |
Channel |
Price |
Labour hours |
Consumables |
Contribution |
Contribution margin |
Contribution per hour |
|---|---|---|---|---|---|---|---|
|
Paint protection film |
Retail |
R21 500 |
16.0 |
R6 900 |
R13 082 |
61% |
R818 |
|
Ceramic coating |
Retail |
R13 800 |
14.0 |
R1 950 |
R10 522 |
76% |
R752 |
|
Premium detail |
Retail |
R2 850 |
6.5 |
R230 |
R2 293 |
80% |
R353 |
|
Certified pre-owned preparation |
Dealer |
R882 |
5.5 |
R175 |
R431 |
49% |
R78 |
|
Studio reconditioning |
Dealer |
R735 |
2.0 |
R58 |
R576 |
78% |
R288 |
|
Express valet |
Retail |
R495 |
1.1 |
R58 |
R382 |
77% |
R347 |
|
Used-vehicle preparation |
Dealer |
R401 |
2.0 |
R48 |
R252 |
63% |
R126 |
|
Mobile fleet valet |
Fleet |
R365 |
0.8 |
R62 |
R265 |
73% |
R354 |
|
New-vehicle PDI preparation |
Dealer |
R279 |
1.5 |
R36 |
R168 |
60% |
R112 |
|
Service-department wash |
Dealer |
R122 |
0.4 |
R16 |
R85 |
70% |
R213 |
Prices are FY2028 levels before annual escalation and before the 10% dealer volume rebate, which is applied within the model. Contribution is stated after consumables and direct labour at the applicable wage grade, before site fixed costs and head office.
What the contribution analysis actually says
- Protection work is in a different economic category. Ceramic coating generates R752 of contribution per labour hour and paint protection film R818, against R213 for a service-department wash. Every protection bay hour is worth several volume bay hours, which is why the studio layout in Section 14 allocates three of eight bays to protection despite protection representing a small minority of vehicles.
- Dealer volume work is not high-margin, and is not supposed to be. Service-department washing carries the lowest contribution per hour in the portfolio. It is included because it is the volume that makes an embedded team fully utilised, because it is contractually bundled with the higher-value preparation work, and because it is the entry point that gets Highveld inside the dealership at all.
- Certified pre-owned preparation is the best dealer work. At R882 for 5.5 hours it earns R78 per hour,materially better than standard preparation, and growing as a share of dealer volume as manufacturer CPO programmes expand. Shifting mix toward CPO work is the single most accessible margin improvement available to management.
- The express valet is a marketing cost that happens to break even. Retail walk-in valeting exists to fill volume bays between booked work and to introduce customers to the brand. It should not be scaled.
Pricing strategy and escalation
Retail prices escalate at 6.0% a year and contract prices at 5.0%, against wage escalation of 6.8%. This is a deliberately unfavourable assumption: contract pricing lags wage inflation, which compresses margin on the dealer channel over time and is the single largest driver in the sensitivity analysis. Dealer contracts are modelled with annual escalation clauses linked to a published index, but with a negotiating position weaker than the company’s own cost inflation.
Contract pricing is the largest value driver in the tornado analysis in Section 31, swinging enterprise value by 41.3 million rand,more than three times the base-case enterprise value itself. Management should treat annual dealer price negotiation as the highest-leverage commercial activity in the business.