Karoo Prime Lamb Farms — Funding Requirement & Use of Proceeds

Karoo Prime Lamb Farms is seeking total funding of R18,000,000 to establish and capitalise the farming operation. The detailed allocation of funds is as follows:

Karoo Prime Lamb Farms (Pty) Ltd Business Plan › Funding Requirement & Use of Proceeds

Section 16 · Business Plan

Funding Requirement & Use of Proceeds

Karoo Prime Lamb Farms is seeking total funding of R18,000,000 to establish and capitalise the farming operation. The detailed allocation of funds is as follows:

Total Capital Requirement
R18,000,000

Funding land, flock build-up, infrastructure and working capital through to a self-sustaining operation.

Karoo Prime Lamb Farms is seeking total funding of R18,000,000 to establish and capitalise the farming operation. The detailed allocation of funds is as follows:

16.1 Use of Proceeds

Category Amount (R) % of Total Description
Land Acquisition R 6,200,000 34.4% Purchase of 2,500 ha farming property near Graaff-Reinet
Livestock Procurement R 5,250,000 29.2% Initial flock of 3,500 sheep (ewes, rams, replacement stock)
Infrastructure R 5,800,000 32.2% Handling facilities, fencing, water, shearing shed, housing
Equipment R 3,000,000 16.7% Vehicles, tractor, feed equipment, generators
Working Capital R 2,750,000 15.3% Operating costs for first 18 months
Professional Fees R 500,000 2.8% Legal, survey, environmental assessment, registration
Contingency R 900,000 5.0% Unforeseen costs buffer
Total (before adjustment) R 24,400,000
Less: Phased investment / deferred capex (R 6,400,000) Deferred to Year 2–3 from operating cash flow
Net Initial Funding Required R 18,000,000 100%

16.2 Proposed Funding Structure

The proposed funding structure balances debt and equity to optimise cost of capital while maintaining financial flexibility:

Source Amount (R) Terms Security
Agricultural Bank Loan R 10,800,000 10-year term, prime + 1%, monthly repayments First mortgage bond over farm property
Private Equity R 5,400,000 30% equity stake, 5-year exit horizon Shareholder agreement provisions
Shareholder Funds R 1,800,000 Proportional equity contribution N/A

16.3 Investor Returns

Based on the projected financial performance, equity investors can expect the following returns:

  • First dividend distribution anticipated in Year 4, subject to board approval and cash flow availability.

  • Projected internal rate of return (IRR) on equity: 28–32% over a 7-year investment horizon.

  • Projected return on equity: 36.8% by Year 5.

  • Exit options include trade sale, management buyout, or partial listing on the JSE AltX.

This document contains proprietary and confidential information. Distribution without written consent is prohibited.