BuildCore Retail Group – Business Plan

Investment-grade business plan for BuildCore Retail Group — an R1.45-billion raise (R950m equity + R500m senior debt) to build an integrated building-materials and home-improvement retail platform in South Africa, scaling revenue from R315 million to approaching R3.0 billion by Year 5 with R274 million EBITDA and an illustrative 1.8× equity money multiple.

Confidential Information Memorandum

BuildCore Retail Group

An integrated building-materials and home-improvement retail platform for South Africa — combining building-materials retail, hardware, contractor supply, distribution and a digital-commerce platform across a phased national store network, modelled on the proven mass-market building-materials playbook — structured as an investment-grade R1.45-billion opportunity for institutional lenders, development-finance institutions and equity investors.

Legal Entity
BuildCore Retail Group
Location
Republic of South Africa
Total Capital Raise
R1.45 billion
Structure
R950m equity (66%) + R500m debt (34%)
Revenue (Yr1 → Yr5)
R315m → ~R3.0bn
EBITDA (Yr1 → Yr5)
R5m → R274m
Exit EV/EBITDA
7.0× (conservative)
Implied Equity Value (Exit)
~R1,533 million
Equity MOIC (5-yr)
~1.8×
Sector
Building-Materials Retail
The Opportunity

South Africa’s building-materials and home-improvement market is large, defensive and underpinned by a structural housing shortfall, yet remains fragmented below the dominant incumbents — leaving room for a disciplined, well-capitalised national challenger. BuildCore captures this with an integrated retail platform — building-materials retail, hardware, contractor supply, distribution and digital commerce — deliberately mirroring the unit economics that have made mass-market building-materials retail one of the most cash-generative retail models. An R1.45-billion raise (R950m equity + R500m senior debt, gearing held to a conservative 34%) scales revenue from R315 million to approaching R3.0 billion and EBITDA to R274 million by Year 5, with a clear path to profitability and — on a conservative 7.0× EV/EBITDA exit — an implied equity value of about R1,533 million and a 1.8× money multiple, before regional-expansion optionality.

Plan Contents

This investor-grade business plan is organised into the sections below. Each section is a dedicated page — select any to explore the full detail.

Confidentiality & Disclaimer

This document (the “Business Plan”) has been prepared by the
promoters of BuildCore Retail Group (“BuildCore”, the “Company” or the
“Group”) solely for the purpose of providing background information to
prospective investors and lenders considering participation in the
proposed capital raise. It is supplied on a strictly confidential basis
and may not be reproduced, redistributed or passed to any other person,
in whole or in part, for any purpose without the prior written consent
of the Company.

This Business Plan does not constitute, and should not be construed
as, an offer or invitation to subscribe for or purchase any securities,
nor shall it form the basis of, or be relied upon in connection with,
any contract or commitment whatsoever. The financial projections
contained herein are illustrative, reflect numerous assumptions
regarding future trading conditions, and are subject to material
business, economic and competitive uncertainties, many of which are
beyond the control of the Company. Actual results may differ materially
from those projected.

Prospective investors should not treat the contents of this Business
Plan as advice relating to legal, taxation, accounting, regulatory,
investment or any other matters, and are advised to conduct their own
independent due diligence and to consult their own professional
advisers. The market and industry statistics cited in this document are
drawn from publicly available third-party sources believed to be
reliable; the Company has not independently verified such data and
accepts no liability for its accuracy. All monetary figures are
denominated in South African Rand (ZAR / R) unless otherwise stated.

Confidential — this business plan is provided to prospective investors and lenders for evaluation purposes only and may not be reproduced or distributed without the written consent of BuildCore Retail Group.