Aether Living – Business Plan

Investment-grade business plan for Aether Living Developments (Pty) Ltd — a ZAR 12.3-billion raise (including a ZAR 6.2-billion IFC senior debt facility) to build a climate-smart integrated urban living platform of 31,000 residential units across four smart precincts in South Africa, scaling revenue from ZAR 4.5 billion to ZAR 19.6 billion by Year 10 at a 24% levered IRR and a 3.8× equity multiple.

Confidential Information Memorandum

Aether Living

A climate-smart integrated urban living platform for South Africa — delivering climate-resilient, technology-enabled, mixed-income residential precincts across the principal metropolitan growth corridors, monetised through both residential sales and recurring infrastructure income — structured as an investment-grade ZAR 12.3-billion opportunity for the IFC, development-finance institutions, commercial lenders and equity investors.

Legal Entity
Aether Living Developments (Pty) Ltd
Domicile
Republic of South Africa
Total Capitalisation
ZAR 12.3 billion
IFC Senior Debt (Sought)
ZAR 6.2 billion
Programme
31,000 units / 4 precincts / 10 yrs
Revenue (Yr3 → Yr10)
ZAR 4.5bn → ZAR 19.6bn
Year 10 EBITDA Margin
30.0%
Levered IRR
24%
Equity Multiple (Base)
3.8×
Sector
Real Estate & Urban Development
The Opportunity

South Africa faces a residential housing deficit of roughly 2.3 million units alongside rapid urbanisation, capital scarcity and strong ESG capital-flow tailwinds — yet little institutional, climate-certified, integrated-precinct supply exists. Aether Living captures this with a climate-smart urban living platform — 31,000 mixed-income residential units across four integrated smart precincts in the Gauteng, Western Cape and KwaZulu-Natal growth corridors, certified to IFC EDGE Advanced and Green Star SA and monetised through both sales and recurring infrastructure income. A ZAR 12.3-billion capitalisation (including a ZAR 6.2-billion IFC senior debt facility) scales revenue from ZAR 4.5 billion to ZAR 19.6 billion and EBITDA to a 30% margin by Year 10, building a ZAR 29-billion asset base and delivering a 24% levered IRR and a 3.8× equity multiple over a ten-year hold.

Plan Contents

This investor-grade business plan is organised into the sections below. Each section is a dedicated page — select any to explore the full detail.

Important Notice & Disclaimer

This business plan (the “Plan”) has been prepared by Aether Living
Developments (Pty) Ltd (“Aether Living” or the “Company”) solely for the
purpose of providing background information to prospective senior
lenders, equity sponsors, development finance institutions, climate
finance partners and other parties evaluating a potential investment,
finance facility or strategic relationship with the Company. The Plan
does not constitute an offer to sell or a solicitation of an offer to
buy any security and is not intended to form the basis of any investment
decision.

The information contained herein has been prepared in good faith on
the basis of internal management forecasts, third-party market
intelligence, and assumptions which the Company believes are reasonable
as at the date of issue. Forward-looking statements involve known and
unknown risks, uncertainties and other factors that may cause actual
results to differ materially from those expressed or implied. Past
performance is not necessarily indicative of future results, and no
warranty or representation, express or implied, is made as to the
accuracy or completeness of any information.

Recipients are required to keep the contents of this document
strictly confidential and may not reproduce, distribute, or disclose any
portion of the Plan to any third party without the prior written consent
of the Company. By accepting this document, the recipient agrees to be
bound by the foregoing restrictions.

All financial projections, valuations, and operational metrics are
denominated in South African Rand (ZAR) unless explicitly stated
otherwise. Statutory, tax, accounting and regulatory matters described
herein are summarised for general informational purposes and do not
constitute professional advice. Independent legal, financial and tax
counsel should be consulted before any binding investment
commitment.

Confidential — this business plan is provided to prospective investors and lenders for evaluation purposes only and may not be reproduced or distributed without the written consent of Aether Living Developments (Pty) Ltd.