GreenH2 Fertiliser — Funding Strategy

The R5.0 billion seed and development raise, the overall R37 billion financing plan across equity and senior debt and the use of funds underpinning GreenH2.

GreenH2 Fertiliser Business PlanSection 14 › Funding Strategy

Section 14 · Business Plan

Funding Strategy

The R5.0 billion seed and development raise, the overall R37 billion financing plan across equity and senior debt and the use of funds underpinning GreenH2.

This Plan seeks a R5.0 billion seed and project-development round.
The round funds the Company from concept to financial close — the point
at which the balance of equity (development-finance and strategic
capital) and the senior project-debt facility are committed and drawn.
The seed tranche therefore carries the highest risk-adjusted return
potential, converting development risk into a permitted, contracted,
bankable asset.

14.1 Use of the R5.0bn seed funds

Table 23. Allocation of the seed and development
raise.

Use of funds Amount
Engineering & FEED R1.20bn
Permits & Environmental R0.30bn
Land & Site Infrastructure R1.00bn
Development Team & Overheads R0.50bn
Working Capital Reserve R0.50bn
Contingency R1.50bn
Total raise R5.00bn
Figure 19
Figure 19 — Use of the R5.0bn seed and development funds by category.

14.2 Overall financing plan

At financial close the full capital stack is assembled: roughly R22
billion of senior project debt (~60%) and R15 billion of equity (~40%),
of which this R5.0 billion seed forms the first-drawn development
tranche. The structure carries a substantial equity cushion, an
interest-only grace period through commissioning, and a debt-service
reserve account — features that lenders require and that protect the
Project through its riskiest period.

Table 24. Indicative capital stack at financial
close.

Source Amount Share
Senior project debt R22.0bn ~59%
Equity – seed (this round) R5.0bn ~14%
Equity – financial close R10.0bn ~27%
Total funding ~R37bn 100%

14.3 Indicative senior-debt terms

Term Indicative basis
Facility type Senior project-finance term loan (limited recourse)
Amount / gearing ~R22bn; ~60% of funded cost
All-in rate ~11.8% (JIBAR-linked plus margin; partial hedge)
Tenor / repayment 12-year level-principal amortisation; interest-only grace through ramp (Y4–Y5)
Security First-ranking over project assets, accounts, shares and contracts
Reserves Debt-service reserve account (≥ 6 months); maintenance reserve

14.4 Covenant framework

  • DSCR covenant: minimum 1.30x, tested
    semi-annually; the base case maintains 1.31x at first repayment rising
    to 1.91x.
  • Gearing / leverage: net-debt/EBITDA ceiling
    stepping down as the asset deleverages.
  • Distribution lock-up: dividends restricted until
    DSCR and reserve conditions are met.
  • Conditions precedent: completed permits, ≥ 60%
    contracted offtake, fixed-price EPC, independent engineer sign-off and
    model audit before drawdown.

Confidential — this business plan is provided to prospective investors and lenders for evaluation purposes only and may not be reproduced or distributed without the written consent of GreenH2 Fertiliser Holdings (Pty) Ltd.