LuxCity Traveller Coachlines — Appendices

Appendix A: Detailed Monthly Revenue Projection (Year 1)

LuxCity Traveller Coachlines (Pty) Ltd Business PlanSection 19 › Appendices

Section 19 · Business Plan

Appendices

Appendix A: Detailed Monthly Revenue Projection (Year 1)

Appendix A: Detailed Monthly Revenue Projection (Year 1)

Month Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Load Factor 45% 50% 55% 60% 62% 65% 68% 70% 75% 70% 65% 68%
Avg Pax/Trip 27 30 33 36 37 39 41 42 45 42 39 41
Sched Rev (R’000) 4,293 4,770 5,247 5,724 5,883 6,201 6,519 6,678 7,155 6,678 6,201 6,519
Charter Rev (R’000) 700 700 700 700 700 700 700 700 700 700 700 700

Appendix B: Contact Information

Item Details
Company LuxCity Traveller Coachlines (Pty) Ltd
Registration 2020/01222/807XY
Managing Director Mark Tom Mbeki
Telephone 079 041 8696
Email luxcitytravelercoachlines@gmail.com
Address Vosloorus, 1475, Gauteng, South Africa

This document contains proprietary and confidential information. Distribution without written consent is prohibited.