AgriFeed Holdings – Business Plan

Investment-grade business plan for AgriFeed Holdings (Pty) Ltd — a ZAR 550-million Phase 1 raise to build a vertically-integrated animal nutrition and compound feed manufacturer for South Africa and the SADC region, scaling revenue from ZAR 365 million to ZAR 2,670 million by Year 7 at a 24.6% project IRR and a 31.2% equity IRR.

Confidential Business Plan

AgriFeed Holdings

A vertically-integrated animal nutrition and compound feed manufacturer for South Africa and the SADC region — an essential, structurally-growing input to the protein supply chain, combining modern milling, embedded raw-material procurement and a technical-services platform — structured as an investment-grade ZAR 550-million Phase 1 opportunity for senior lenders, mezzanine providers and equity investors.

Legal Entity
AgriFeed Holdings (Pty) Ltd
Head Office
Sandton, Johannesburg
Phase 1 Capital
ZAR 550 million
Total (Phases 1+2)
ZAR 750 million
Revenue (Yr1 → Yr7)
ZAR 365m → ZAR 2,670m
EBITDA Margin (Yr7)
20.0%
Project / Equity IRR
24.6% / 31.2%
NPV (12% WACC)
ZAR 612 million
Equity Payback
~4.7 years
Sector
Agro-Processing & Animal Nutrition
The Opportunity

Compound feed is an essential, structurally-inelastic input to the protein supply chain — demand grows with population and income — yet South African capacity is geographically concentrated in Gauteng and the Western Cape, leaving Mpumalanga, the inland regions and SADC under-served. AgriFeed captures this with a vertically-integrated mill, embedded maize-and-soya procurement and a technical-services platform — a ZAR 550-million Phase 1 raise (ZAR 750 million across Phases 1 and 2) scaling revenue from ZAR 365 million to ZAR 2,670 million and EBITDA to a 20% margin by Year 7, with Year-5 throughput of ~300,000 tons placing AgriFeed in the top 10 producers — delivering a 24.6% project IRR, a 31.2% equity IRR and a ZAR 612-million NPV at a 12% WACC.

Plan Contents

This investor-grade business plan is organised into the sections below. Each section is a dedicated page — select any to explore the full detail.

Important Notice & Disclaimer

This Business Plan (the “Plan”) has been prepared by AgriFeed
Holdings (Pty) Ltd (“AgriFeed” or the “Company”) for the exclusive
purpose of providing prospective lenders, equity investors, and other
capital providers with information regarding the Company and the
proposed Phase 1 capital raise. The Plan is provided on a strictly
confidential basis.

By accepting delivery of this Plan, the recipient acknowledges and
agrees: (i) that the contents are confidential and are not to be
reproduced, distributed, or disclosed to any third party without the
prior written consent of the Company; (ii) that the recipient will
return or destroy this Plan and any copies thereof upon request by the
Company; and (iii) that the Plan does not constitute an offer to sell,
or a solicitation of an offer to buy, any securities.

The financial projections, market data, operational assumptions, and
forward-looking statements contained herein reflect the Company’s
current expectations and are based on assumptions and information
available at the date of preparation. Actual results may differ
materially from those projected as a consequence of risks and
uncertainties including, without limitation, raw-material price
volatility, foreign-exchange movements, regulatory change, animal-health
events, energy and logistics disruptions, and changes in macro-economic
conditions in South Africa and the broader SADC region.

Industry data has been sourced from credible third-party publications
including the Animal Feed Manufacturers Association (AFMA), the South
African Poultry Association (SAPA), the United States Department of
Agriculture (USDA-FAS) GAIN reports, IMARC Group, Mordor Intelligence,
Expert Market Research, and the Alltech Agri-Food Outlook 2025. While
the Company believes these sources to be reliable, no representation or
warranty, express or implied, is made as to the accuracy or completeness
of any third-party data.

Recipients should conduct their own independent investigations,
including a thorough review of relevant legal, financial, tax,
technical, and operational matters, and should consult their own
professional advisors before making an investment decision. Neither the
Company nor any of its directors, officers, employees, or advisors
accepts liability for any direct or consequential loss arising from any
use of, or reliance on, this Plan.

Securities Notice

This document is not, and should not be construed as, a prospectus or
other offering document under the Companies Act, 2008 or the Financial
Markets Act, 2012 of the Republic of South Africa. Any offer of
securities by AgriFeed Holdings will be made only by way of separate
definitive offer documentation, after appropriate regulatory clearances,
and only to qualified investors as defined under applicable
law.

Confidential — this business plan is provided to prospective investors and lenders for evaluation purposes only and may not be reproduced or distributed without the written consent of AgriFeed Holdings (Pty) Ltd.