Khula Retail — Funding Request & Use of Proceeds

The R4.6 million funding request, the blended capital structure, and the detailed use of proceeds across fit-out, inventory, working capital and launch.

Khula Retail Business PlanSection 12 › Funding Request & Use of Proceeds

Section 12 · Business Plan

Funding Request & Use of Proceeds

The R4.6 million funding request, the blended capital structure, and the detailed use of proceeds across fit-out, inventory, working capital and launch.

12.1 Capital Required

Khula Retail (Pty) Ltd is seeking total start-up capital of R4.6
million, comprising R2.5 million in equity (founder + strategic partner)
and R2.1 million in senior debt and asset finance. Of this total, R1.5
million is already committed by the founders in cash and capitalised
pre-incorporation expenses, leaving R3.1 million to be raised through
this funding round.

Figure 14.
Figure 14. Use of funds — capital allocation

12.2 Detailed Use of Proceeds

Use of Funds Amount (R) % of Total Notes
Store fit-out & equipment 1 350 000 29.4% Shelving, refrigeration, deli/bakery, signage
Initial inventory 1 800 000 39.1% Opening stock at cost; ~38 days of cover
Working capital reserve 750 000 16.3% Buffer to absorb pessimistic-case Month 1–6 cash drawdown
Pre-opening & marketing 280 000 6.1% Brand, voucher booklet, opening campaign, training
Technology & POS 220 000 4.8% Hardware capex; subscription captured in opex
Contingency reserve 200 000 4.3% 5.9% of capex; releases against board approval
Total Capital Required 4 600 000 100.0% Covers all start-up needs to operating break-even

Table 31. Detailed use of proceeds

12.3 Sources of Funding

The proposed funding structure blends equity and debt to optimise
after-tax cost of capital while preserving sufficient covenant headroom
and retaining founder ownership at majority level. The capital stack has
been pre-validated against the credit policies of two senior lenders
(one commercial bank and one development finance institution) and the
investment criteria of a shortlisted strategic equity partner.

Figure 15.
Figure 15. Capital stack — funding sources mix
Source Amount (R) Instrument Status
Founder equity 1 500 000 Ordinary shares (cash + capitalised expenses) Committed
Strategic equity partner 1 000 000 20% ordinary shares Term sheet stage
Senior secured term loan 1 700 000 5-year amortising; prime + 2.0% indicative Application in progress
Asset finance facility 400 000 5-year asset-backed loan Approval in principle
Total Capital Stack 4 600 000

Table 32. Capital stack summary

12.4 Investor Terms — Indicative

Indicative terms for the strategic equity partner are summarised
below. Terms have been designed to balance founder retention of
operational control with appropriate investor protections and clear
visibility on returns.

Term Detail
Investment amount R1 000 000 in exchange for 20% ordinary shares (post-money)
Pre-money valuation R4.0 million
Post-money valuation R5.0 million
Board seat One non-executive director appointment for as long as the investor holds ≥10%
Reserved matters Standard minority protections (issuance of new shares, asset disposals >R500k, related-party transactions)
Information rights Monthly management accounts, quarterly board pack, annual audited financials
Dividend policy No dividends in Years 1–2; 30% of NPAT distributable from Year 3
Exit alignment Tag-along, drag-along; pre-emptive rights on transfer; mutual agreement on Year-5+ exit pathway

Table 33. Indicative strategic-partner investment terms

Confidential — this business plan is provided to prospective investors and lenders for evaluation purposes only and may not be reproduced or distributed without the written consent of Khula Retail (Pty) Ltd.