OptimaBank — Funding Requirement & Use of Funds

The R6.8 billion Tranche 1 capital requirement, the sources of funds, the phased capitalisation and the investor returns underpinning the funding plan.

OptimaBank Business PlanSection 13 › Funding Requirement & Use of Funds

Section 13 · Business Plan

Funding Requirement & Use of Funds

The R6.8 billion Tranche 1 capital requirement, the sources of funds, the phased capitalisation and the investor returns underpinning the funding plan.

13.1 Capital Requirement

OptimaBank requires R6.8 billion in initial (Tranche 1) capital to
establish the bank, build its technology platform, fund regulatory
capital buffers and seed its lending books. The allocation of this
capital is set out below.

Use of funds Amount (R m) Share
Regulatory capital buffers (Tier-1) 3,200 42%
Core banking & digital platform 1,800 24%
SME lending book seeding 900 12%
Corporate lending capacity 700 9%
Branchless / kiosk infrastructure 450 6%
Marketing & customer acquisition 250 3%
Working capital 300 4%
Total capital required (Tranche 1) 7,600 100%
Figure 12.
Figure 12. Use of funds — R6.8 billion Tranche 1 capital raise.

13.2 Sources of Funds

The initial capital raise is expected to be structured across equity,
strategic banking partners and debt capital markets as follows.

Source of funds Amount (R m) Share
Equity investors 4,000 59%
Strategic banking partners 1,500 22%
Debt capital markets (Tier-2) 1,300 19%
Total sources (Tranche 1) 6,800 100%

13.3 Phased Capitalisation

To sustain capital adequacy above SARB minima as the risk-weighted
balance sheet scales, two further capital tranches are contemplated — in
Year 2 and Year 4 — as reflected in the paid-in capital line of the
projected balance sheet. The phasing aligns capital deployment with
demonstrated traction, protecting early investors from over-dilution
while ensuring the bank is never capital-constrained.

13.4 Investor Returns

On the base-case projections, the bank generates a Year-5 net profit
of approximately R4.9 billion and a return on equity of around 22%.
Applying a conservative price-to-book multiple in line with profitable
South African and emerging-market digital banks would imply substantial
enterprise-value creation over the planning horizon, with the
realisation pathways set out in Section 15.

Confidential — this business plan is provided to prospective investors and lenders for evaluation purposes only and may not be reproduced or distributed without the written consent of OptimaBank Africa Group (Pty) Ltd.