BlueCape Aquaculture Holdings Business Plan — Appendix B: Depreciation schedule by asset class

Jump to sectionAll 21 pages
Appendix B · 16 of 21

Depreciation schedule by asset class

Depreciation is computed straight-line over the useful economic life of each asset class. The schedule below reconciles to the aggregate depreciation charge carried in the projected income statement.

Asset class

Cost

Useful life

Annual charge

Marine infrastructure & buildings

R180m

25 yrs

R7.2m

Hatchery

R180m

15 yrs

R12.0m

Grow-out farms / RAS

R320m

12 yrs

R26.7m

Feed plant

R140m

12 yrs

R11.7m

Processing facility

R170m

15 yrs

R11.3m

Renewable energy & storage

R80m

20 yrs

R4.0m

Export warehouse & fit-out

R30m

10 yrs

R3.0m

Total depreciable base

R1,100m

R75.9m

NOTE Reconciliation

The aggregate annual charge of approximately R75.9m corresponds to the steady-state depreciation once all assets are commissioned. In the ramp years depreciation is lower because assets enter service progressively in line with the capex-deployment schedule; the model applies the charge from each asset’s commissioning date rather than from day one.