Essence Premium Catering Business Plan — Contribution by Segment
What contract feeding, events and functions each contribute in volume and margin, and why the mix is deliberately weighted.
Contribution by Segment
Jump to section
- Overview & contents
- i. Important Notice
- 1. Executive Summary
- 2. Why Ekurhuleni
- 3. The Market and the Segment Trap
- 4. Contribution by Segment
- 5. SWOT and Competitive Position
- 6. Winning and Keeping Contracts
- 7. Tendering Into the Public Sector
- 8. Unit Economics and Prime Cost
- 9. Working Capital
- 10. The Five-Year Build and Its Gates
- 11. Funding
- 12. People and Production
- 13. Food Safety and Compliance
- 14. Financial Projections
- 15. Break-Even
- 16. Sensitivity and Scenarios
- 17. Risk Management
- 18. Implementation Timeline
- 19. Returns
- 20. Key Performance Indicators
- 21. Key Assumptions
- 22. Conclusion
- A. Appendix A: Consolidated Financial Summary
- B. Appendix B: Capital Schedules
- C. Appendix C: Funding and Debt Schedules
- D. Appendix D: Risk Register
- E. Appendix E: Glossary
- 4.1 How the segments reconcile
- 4.2 What a caterer can and cannot change
|
Segment |
Price |
Food cost |
Food, R |
Other variable cost, R |
Contribution per meal |
Contribution % |
|---|---|---|---|---|---|---|
|
Events and functions |
R232.90 |
26.7% |
(62.18) |
(85.24) |
R85.48 |
36.7% |
|
Industrial and corporate |
R51.41 |
38.9% |
(20.00) |
(21.49) |
R9.92 |
19.3% |
|
Institutional |
R38.40 |
41.9% |
(16.09) |
(16.05) |
R6.26 |
16.3% |
|
Government and school feeding |
R8.47 |
57.2% |
(4.84) |
(3.54) |
R0.09 |
1.1% |
Note what happens to food cost as price falls. An industrial meal runs a food cost of 38.9 per cent; a government meal runs 57.2 per cent. That is not poor buying — it is arithmetic. The nutritional content of a school meal is prescribed by the Department of Basic Education, so the food that goes into it cannot be reduced, while the price is set by Treasury. The caterer absorbs the difference between a fixed input requirement and a fixed selling price, and there is nowhere for the margin to come from.
4.1 How the segments reconcile
|
Segment |
Year 5 units |
Contribution per unit |
Total, R’000 |
|---|---|---|---|
|
Events and functions |
8 201 |
R85.48 |
701 |
|
Industrial and corporate |
362 517 |
R9.92 |
3 596 |
|
Institutional |
224 427 |
R6.26 |
1 405 |
|
Government and school feeding |
313 459 |
R0.09 |
28 |
|
Total segment contribution, before rent |
R5 730 |
||
|
Less rent |
(775) |
||
|
Contribution per the income statement |
R4 954 |
Segment contribution is struck before rent because rent is a property of the kitchen rather than of the meal: it does not vary with what is cooked in it, and allocating it across segments would obscure the comparison the table exists to make. The income statement deducts it above the contribution line, and the two reconcile exactly.
4.2 What a caterer can and cannot change
|
Element |
Fixed or variable |
Who controls it |
Consequence |
|---|---|---|---|
|
Selling price per meal |
Fixed for the contract term |
The client, at tender or renewal |
The single most important number and the one least under management control |
|
Nutritional specification |
Fixed by contract or regulation |
The client or the Department of Basic Education |
Determines the minimum food input; it cannot be cost-engineered away |
|
Food cost within the specification |
Variable |
The caterer |
Buying, portioning, yield and waste — R318 000 a percentage point |
|
Labour per meal |
Semi-variable |
The caterer |
Shift utilisation and production planning; improves 2.4 points across the plan |
|
Distribution cost |
Variable with meals and distance |
The caterer, through which sites it accepts |
The reason for the 30 to 45 minute radius and the 200 to 600 meal band |
|
Overhead |
Fixed in the short term |
The caterer |
Halves as a share of revenue; the source of most of the margin improvement |
|
Segment mix |
Variable over years |
The caterer, through which tenders it bids |
Moves break-even more than any cost line |
Two of the seven rows are outside the caterer’s control entirely, and they are the two that set the revenue line. That asymmetry is what makes contract catering different from restaurant food service, and it is why the disciplines in Section 8 are framed as non-negotiable rather than as good practice: when price and specification are both fixed, the only remaining variables are how well the food is bought and how well it is portioned.