Mainstreet Junction Business Plan — Implementation Timeline
The timeline from funding close to first fuel sale, covering licensing, construction, tank installation and commissioning.
Implementation Timeline
Jump to section
- Overview & contents
- i. Important Notice and Basis of Preparation
- 1. Executive Summary
- 2. How Fuel Retail Economics Actually Work
- 3. The Business and Its Revenue Streams
- 4. Market and Site Analysis
- 5. SWOT and Competitive Position
- 6. Regulatory Pathway and Licensing
- 7. Operations Plan
- 8. Management and Organisation
- 9. Capital Requirement and Funding Structure
- 10. Financial Projections
- 11. Break-Even Analysis
- 12. Debt Service and Working Capital
- 13. Investment Returns
- 14. Sensitivity and Scenario Analysis
- 15. Risk Management
- 16. Implementation Timeline
- 17. Exit Options for Investors
- 18. Key Performance Indicators
- 19. Key Assumptions
- 20. Conclusion
- A. Appendix A: Consolidated Financial Summary
- B. Appendix B: Capital and Depreciation Schedules
- C. Appendix C: Funding and Debt Schedules
- D. Appendix D: Risk Register
- E. Appendix E: Glossary
|
Phase |
Months |
Key activities |
Capital committed |
|---|---|---|---|
|
1. Site securing and feasibility |
0–3 |
Option or conditional purchase agreement; independent seven-day traffic count split light and heavy; economic viability study; preliminary oil company engagement |
Option fee and study costs only |
|
2. Statutory approvals |
3–12 |
Rezoning application; environmental authorisation under NEMA; road access approval; heritage and geotechnical investigation where triggered |
Professional fees of approximately R1.8m |
|
3. Licensing and financial close |
9–15 |
Site and retail licence applications with the DMPR; ten-year supply and branding agreement; quick-service restaurant lease signed as a condition precedent |
Land acquisition of R8.5m; bulk of equity drawn |
|
4. Construction and commissioning |
15–24 |
Earthworks and civils; tank installation and pipework; canopy, dispensers and forecourt controller; shop building and fit-out; car wash; 60 kWp solar |
Balance of R44.5m project cost |
|
5. Trading and ramp |
24–36 |
Opening at 340 000 litres a month ramping to 400 000; twelve-month capital moratorium runs; convenience format establishing |
Working capital buffer of R1.4m |
16.1 Critical dependencies and gates
|
Gate |
When |
Condition |
Consequence if not met |
|---|---|---|---|
|
Gate 1: traffic count supports the case |
Month 3 |
A seven-day count demonstrating a defensible path to at least 400 000 litres a month |
Do not exercise the option. The option fee is the entire loss, and it is the cheapest possible outcome |
|
Gate 2: statutory approvals secured |
Month 12 |
Rezoning granted and environmental authorisation issued |
Do not acquire the land. Zoning and NEMA are the critical path and neither can be bought |
|
Gate 3: financial close |
Month 15 |
Site and retail licences issued; ten-year supply agreement signed; quick-service lease signed |
Do not commence construction. The QSR lease is a condition precedent because it underwrites the shop conversion assumption |
|
Gate 4: commissioning |
Month 23 |
Calibration, municipal sign-off, staff trained, wet stock systems operating |
Do not open. A forecourt that opens without wet stock discipline never establishes it |
|
Gate 5: cover clears the covenant |
Month 36 |
Debt service cover above 1.50 times |
No distribution. The distribution gate is set above the covenant deliberately |