Kyalami Surface Business Plan — Management and Organisation
The management structure and the installer establishment, and why installer recruitment and retention gate growth.
Section 14 of 31
Management and Organisation
Jump to section
- i. Important Notice and Basis of Preparation
- 1. Executive Summary
- 2. Investment Thesis
- 3. Company and Business Overview
- 4. Problem, Customer Need and Value Proposition
- 5. Products and Services
- 6. Industry Analysis
- 7. Market Analysis
- 8. Customer Analysis
- 9. Competitive Landscape
- 10. Business Model
- 11. Go-to-Market Strategy
- 12. Operating Model
- 13. Management and Organisation
- 14. Strategic Plan
- 15. SWOT Analysis
- 16. Risk Analysis
- 17. ESG and Sustainability
- 18. Implementation Roadmap
- 19. Financial Plan: Assumptions
- 20. Projected Income Statement
- 21. Projected Balance Sheet
- 22. Projected Cash Flow
- 23. Capital Expenditure and Working Capital
- 24. Funding Requirement and Structure
- 25. Break-even Analysis
- 26. Investment Case and Returns
- 27. Sensitivity and Scenario Analysis
- 28. Key Performance Indicators and Management Dashboard
- 29. Conclusion
- 30. Appendices
Thirteen certified installers by Year 4, and the Company must train most of them itself, because they do not exist to be hired.
The organisation is deliberately thin above the studio floor. Head-office cost is R2.7m in FY32, or 6.4% of revenue. That is achievable for a two-studio group and would not be achievable for a single studio, which is one reason the second site matters as much as it does.
Table 19. Target organisation at FY32
|
Function |
Roles |
Headcount |
Reporting |
|
|---|---|---|---|---|
|
Executive |
||||
|
Managing Director |
Strategy, trade channel, supplier relationship |
1 |
Board |
|
|
Financial Manager |
Reporting, treasury, import administration, compliance |
1 |
MD |
|
|
Operations Manager |
Multi-site quality, scheduling, installer development |
1 |
MD |
|
|
Marketing Manager |
Brand, digital, referral programme |
1 |
MD |
|
|
Studio — per site |
||||
|
Studio Manager |
Site P&L, scheduling, customer escalation |
1 per studio |
Operations Manager |
|
|
Service Advisor |
Quotation, intake, handover |
2 per studio |
Studio Manager |
|
|
Administrator |
Booking, invoicing, warranty registration |
1 per studio |
Studio Manager |
|
|
Preparation technician |
Wash, decontamination, correction support |
1–2 per studio |
Studio Manager |
|
|
Installation |
||||
|
Master Installer |
Full-body work, quality sign-off, training |
2 |
Studio Manager |
|
|
Senior Installer |
Full-body and full-front work |
5 |
Master Installer |
|
|
Installer |
Full-front, wrap, coating, tint |
4 |
Senior Installer |
|
|
Apprentice Installer |
Under supervision; twelve-month certification path |
2 |
Master Installer |
|
|
Total headcount at FY32 |
30–32 |
|||
|
The installer pipeline is the plan’s central operational problem Management estimates that fewer than 300 installers in South Africa are capable of full-body paint protection film work to manufacturer standard. The Company needs thirteen. It cannot simply hire them: doing so would bid up the national wage level, would strip capacity from the independents who are also its referral partners, and would not scale to a third studio. The plan therefore funds an internal certification programme from month one. Apprentices are recruited from automotive refinishing and signage backgrounds and carried for twelve months before they are productive. Installer wages are escalated at CPI plus 2.5 percentage points throughout the model, and Section 29 tests CPI plus 10, at which point FY32 EBITDA falls to R6.6m. |
||||
The correlation is not coincidental — it is the structure of the model. Recruitment failure and revenue failure are the same event.
Governance
- Board of four: two executive, one investor-nominated non-executive, one independent non-executive.
- Audit and risk committee chaired by the investor-nominated director, meeting quarterly.
- Monthly management accounts within twelve business days of month end, with a standing utilisation, rework and landed-cost report.
- Annual independent review; full audit from the year in which the Company exceeds the public interest score threshold.
- Delegation of authority with investor consent required for the reserved matters set out in Section 3.