ReclaimHub — Investment Highlights

The investment highlights and the returns summary underpinning ReclaimHub.

ReclaimHub Business PlanSection 2 › Investment Highlights

Section 2 · Business Plan

Investment Highlights

The investment highlights and the returns summary underpinning ReclaimHub.

  • Proven, defensive category. Second-hand retail
    and pawn lending are counter-cyclical: demand for affordable goods and
    instant liquidity rises precisely when household finances tighten. The
    Cash Crusaders precedent validates scale economics in the South African
    market.
  • Three uncorrelated profit centres. Second-hand
    arbitrage, new-goods retail and secured lending diversify margin and
    smooth cash flow; refurbishment converts intake into higher-margin
    resale.
  • High inventory velocity and cash conversion.
    Fast turnover of intake and short 30–90 day pawn cycles generate rapid
    cash recycling, supporting the growth of both inventory and the loan
    book.
  • Structurally strong returns. Equity IRR ranges
    from 46% (downside, 6.0x exit) to 85% (base, 7.5x exit) on the R1.4bn
    equity tranche, with multiple credible exit routes.
  • Financial-inclusion and circular-economy impact.
    The model extends product lifecycles, diverts e-waste, and provides
    regulated, transparent secured credit to an underserved
    liquidity-stressed population.
  • Honest, structured funding architecture. This
    plan sizes the warehouse facility, debt-service reserve and equity-first
    sequencing explicitly — converting the plan’s principal risks into
    underwritable structure.

2.1 Indicative returns

Scenario Exit basis Y5 equity value Equity IRR MOIC
Downside 6.0x normalized EBITDA R5,701m 46% 4.1x
Normalized 7.5x normalized EBITDA R7,672m 59% 5.5x
Base (sponsor) 7.5x sponsor EBITDA R13,567m 84% 9.7x
Upside 9.0x sponsor EBITDA R16,717m 95% 11.9x

The spread between the base and normalized cases is the single most
important number in this plan: it quantifies the sponsor’s margin
optimism. We recommend investors underwrite to the normalized case and
treat the sponsor case as upside.

Confidential — this business plan is provided to prospective investors and lenders for evaluation purposes only and may not be reproduced or distributed without the written consent of ReclaimHub Retail Group (Pty) Ltd.