Sakhile Construction Business Plan — Conclusion

The closing case for the capital programme and what the plan asks funders to underwrite in a growing general contractor.

Conclusion

Jump to section

Sakhile Construction registers at CIDB Grade 1GB and reaches Grade 6GB across five years, growing turnover from R4.20 million to R52.00 million and EBITDA from a R206 000 loss to a R3.52 million profit. The founder contributes R3.20 million at inception and a growth investor R6.50 million at Year 3, alongside R9.40 million of asset finance and an invoice discounting facility reaching R6.56 million drawn.

18.5%

Working capital as % of turnover

R520 000

Value of one margin point

R1.96m

Year 5 cost of financing the cycle

16.0%

Margin of safety

The finding that shapes everything is that a construction business in South Africa is a working capital business that happens to build things. Net working capital reaches R9.62 million by Year 5 — 18.5 per cent of turnover — against R4.99 million of plant at net book value. Debtors, retention and uncertified work together tie up R12.78 million and creditors fund only R3.16 million of it. The invoice discounting facility advances against certified certificates alone, not against retention or work in progress, which is why R6.22 million of the gap must be funded by equity and why a contractor needs proportionally more equity than a comparable service business.

Three disciplines determine survival. Estimating accuracy, because one percentage point of gross margin is R520 000 and three points across the book is R1.56 million against EBITDA of R3.52 million. The payment cycle, because 66 days of cash conversion costs R1.96 million a year to finance — 3.8 per cent of turnover and 56 per cent of EBITDA — and that cost belongs in the preliminaries of every public bid rather than in the margin. And the Register of Projects, because a flawless contract that the client never registered earns no grading credit at all, which is the most avoidable way to lose two years of progress up a ladder that takes five years to climb.

The break-even deserves particular attention. On cash overhead alone the Year 5 break-even is R33.18 million and the margin of safety 36.2 per cent. Including the R1.96 million of finance cost — contractual, unavoidable and largely fixed — it is R43.66 million and the margin of safety 16.0 per cent, which is roughly two contracts. That is the number to plan against, and it is why the gates at each grade step are expressed in cash and margin terms rather than in turnover.

On the return, the plan is deliberately unflattering. Cumulative losses of R2.85 million to Year 4 consume a third of the equity before the business turns profitable, and R11.48 million of debt sits ahead of the equity at exit. It takes an exit at 4.98 times Year 5 EBITDA for the equity simply to recover its subscription. What is being built over these five years is not five years of earnings; it is a Grade 6GB registration, an estimating function, a maintained retention register and an unblemished final-account record — none of which can be bought and all of which take exactly this long to assemble. An investor requiring a five-year cash return should not be in this transaction. One who understands that the value arrives in Year 8 might reasonably be.