Khanya Cold Chain Business Plan — Operations
Receiving, put-away, picking and despatch, temperature monitoring and the food safety disciplines a cold store must maintain.
Operations
Jump to section
- Overview & contents
- i. Important Notice and Basis of Preparation
- 1. Executive Summary
- 2. The Business
- 3. Market Analysis
- 4. The Energy Strategy
- 5. Facility and Location
- 6. SWOT and Competitive Position
- 7. Commercial Plan
- 8. Operations
- 9. Financial Plan
- 10. Break-Even and Debt Service
- 11. Investment Analysis
- 12. Risk Analysis
- 13. Implementation Roadmap
- 14. Key Performance Indicators
- 15. Key Assumptions
- 16. Conclusion and Recommendation
- A. Appendix A: Consolidated Financial Summary
- B. Appendix B: Capital and Depreciation Schedules
- C. Appendix C: Funding and Debt Schedules
- D. Appendix D: Energy Model
- E. Appendix E: Risk Register
- F. Appendix F: Glossary
- 8.1 Organisation
- 8.2 Cold chain integrity
- 8.3 The distribution fleet
- 8.4 The cost base and where it does not flex
8.1 Organisation
|
Function |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
|---|---|---|---|---|---|
|
Warehouse operators and forklift drivers |
11 |
15 |
18 |
19 |
20 |
|
Refrigeration and maintenance technicians |
2 |
3 |
4 |
4 |
5 |
|
Drivers and crew |
3 |
6 |
9 |
11 |
12 |
|
Despatch, planning and control room |
3 |
4 |
5 |
6 |
6 |
|
Quality, food safety and compliance |
1 |
2 |
2 |
3 |
3 |
|
Sales and customer service |
2 |
3 |
4 |
4 |
5 |
|
Management and administration |
3 |
4 |
4 |
5 |
5 |
|
Total |
25 |
37 |
46 |
52 |
56 |
Payroll escalates at 5.5 per cent a year rather than at inflation, because the national minimum wage, R30.23 per ordinary hour from 1 March 2026, has consistently risen faster than prices. Cold work also carries a wage premium and higher turnover than ambient warehousing: operators working an eight-hour shift at −25°C require rotation, protective clothing and rest breaks that ambient operations do not.
The refrigeration technicians are the least substitutable hires in the business. A store of this size cannot rely wholly on an external maintenance contract for an ammonia plant; response time on a compressor failure is measured in hours before product is at risk, and the goods in trust are worth many multiples of the plant.
8.2 Cold chain integrity
|
Control |
Design |
|---|---|
|
Temperature monitoring |
Continuous logging per chamber and per zone, with automated alarming to on-call staff and a full audit trail retained for customer and certification purposes |
|
Tolerance bands |
Documented per product regime, with the load-shifting drift band in Section 4.2 defined inside the customer specification rather than at the edge of it |
|
Dock discipline |
Air locks, rapid doors, and a maximum door-open standard. The dock is the largest avoidable refrigeration load and the largest temperature-excursion risk |
|
Traceability |
Pallet-level WMS with batch and expiry tracking, supporting recall within four hours |
|
Vehicle integrity |
Telematics with reefer temperature logging on every vehicle; data joined to the WMS record so the chain is unbroken from chamber to customer door |
|
Claims |
Provisioned at 0.75% of storage revenue in Year 1, improving to 0.36% by Year 5 |
8.3 The distribution fleet
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
|
|---|---|---|---|---|---|
|
Vehicles |
3 |
6 |
9 |
11 |
12 |
|
Utilisation, revenue km / total km |
68% |
78% |
84% |
87% |
88% |
|
Cost per kilometre |
R23 |
R23 |
R24 |
R25 |
R27 |
|
Revenue per revenue-kilometre |
R31 |
R32 |
R33 |
R35 |
R37 |
|
Segment EBITDA |
(469 533) |
589 528 |
2 211 991 |
3 422 895 |
4 183 832 |
|
Segment EBITDA margin |
-12.2% |
6.4% |
14.1% |
16.5% |
17.4% |
8.4 The cost base and where it does not flex
|
Cost line |
Year 1 |
Year 5 |
Behaviour with occupancy |
|---|---|---|---|
|
Electricity |
R2 453 707 |
R3 925 873 |
Partly fixed. An empty chamber still draws a substantial fraction of a full one’s refrigeration load |
|
Payroll |
R6 628 000 |
R18 071 974 |
Stepped. Shift cover, technicians and the control room exist at 46% occupancy as they do at 88% |
|
Property lease |
R5 947 200 |
R7 795 566 |
Entirely fixed, escalating at 7.0% a year regardless of what is stored |
|
Fleet running costs |
R1 997 491 |
R9 659 689 |
Largely variable with kilometres run; the vehicles themselves are a stepped commitment |
|
Other operating costs |
R9 730 000 |
R17 673 126 |
Insurance, maintenance, IT, certification and administration — mostly fixed |
|
Claims and stock loss |
R152 311 |
R177 908 |
Variable with volume but improving as a percentage with process maturity |
Roughly 75 per cent of the Year 1 cost base does not move with occupancy. That is the arithmetic behind every finding in this plan: it is why Year 1 loses money at 46 per cent, why an eight-point occupancy move swings Year 3 EBITDA by R8.5 million, and why revenue rising 122 per cent between Years 1 and 3 against costs rising 62 per cent produces the margin expansion the plan depends on.