Khanya Cold Chain Business Plan — Commercial Plan
How pallet positions are sold, the anchor-tenant strategy, contract structures and the rates the plan assumes.
Commercial Plan
Jump to section
- Overview & contents
- i. Important Notice and Basis of Preparation
- 1. Executive Summary
- 2. The Business
- 3. Market Analysis
- 4. The Energy Strategy
- 5. Facility and Location
- 6. SWOT and Competitive Position
- 7. Commercial Plan
- 8. Operations
- 9. Financial Plan
- 10. Break-Even and Debt Service
- 11. Investment Analysis
- 12. Risk Analysis
- 13. Implementation Roadmap
- 14. Key Performance Indicators
- 15. Key Assumptions
- 16. Conclusion and Recommendation
- A. Appendix A: Consolidated Financial Summary
- B. Appendix B: Capital and Depreciation Schedules
- C. Appendix C: Funding and Debt Schedules
- D. Appendix D: Energy Model
- E. Appendix E: Risk Register
- F. Appendix F: Glossary
- 7.1 The occupancy ramp is the whole plan
- 7.2 Anchor tenancy before commissioning
- 7.3 Rate card
- 7.4 Winning customers
7.1 The occupancy ramp is the whole plan
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
|
|---|---|---|---|---|---|
|
Average occupancy |
46% |
68% |
79% |
85% |
88% |
|
Occupied pallets |
2 070 |
3 060 |
3 555 |
3 825 |
3 960 |
|
EBITDA break-even occupancy |
43.1% |
45.2% |
45.3% |
45.3% |
46.4% |
|
Break-even including debt service |
56.0% |
65.0% |
63.9% |
62.8% |
62.7% |
|
Headroom, percentage points |
-10.0 |
3.0 |
15.1 |
22.2 |
25.3 |
The store must reach roughly 56 per cent occupancy to cover its costs and debt service, and the plan projects 46 per cent in Year 1. That gap is funded from the working capital reserve, and it is the central commercial risk in this document. Everything in this section exists to close it faster.
7.2 Anchor tenancy before commissioning
The single most important commercial action happens before the plant is switched on. The plan requires 1 200 pallet positions, roughly 27 per cent of capacity, contracted on multi-year terms as a condition of drawing capital. Anchor tenants are offered a discount of 10 to 15 per cent against the rate card in exchange for term, minimum volume commitments and a take-or-pay floor.
7.3 Rate card
|
Service |
Rate, Year 1 |
Basis |
|---|---|---|
|
Frozen storage |
R208 per pallet per week |
Contract rate; below published SME spot pricing |
|
Chilled storage |
R182 per pallet per week |
Higher turn offsets the lower rate |
|
Ambient and staging |
R88 per pallet per week |
Consolidation and dry goods |
|
Handling in |
R74 per pallet |
Receiving, checking, put-away |
|
Handling out |
R68 per pallet |
Picking, staging, despatch |
|
Blast freezing |
R415 per tonne |
Two tunnels; premium service |
|
Value-added services |
R11 per pallet per week |
Labelling, re-palletising, inspection support |
|
Distribution |
R31 per kilometre |
Blended regional rate |
|
Annual escalation |
6.2% |
Above CPI, tracking energy and wage escalation |
Tariffs escalate at 6.2 per cent a year against assumed inflation near 3.5 per cent and assumed energy escalation of 8.8 per cent. This is a real price increase and customers will resist it. The plan’s defence is contractual: an energy pass-through clause indexed to the published Eskom tariff, capped so the customer is protected from the worst case and the operator is protected from carrying the full increase. A cold store that cannot pass energy through will see its margin eroded by roughly two points every year.
7.4 Winning customers
- Direct sales into the manufacturing corridor. A small commercial team calling on food manufacturers, importers and distributors within a 40 km radius. This is a slow, relationship-driven sale with a six to nine month cycle, which is why the ramp is modelled over three years rather than one.
- Blast freezing as the entry service. Few independents offer it. A manufacturer who brings product for blast freezing frequently leaves it in storage, which converts a transactional service into a contract.
- Certification as a qualifying condition. FSSC 22000 or BRCGS certification is not a differentiator; it is the price of entry for retail-bound and export product. Targeted by month 12 and budgeted accordingly.
- Seasonal overflow as a wedge. Taking a national operator’s overflow at peak is low-margin work that fills otherwise empty space and creates the relationship that later becomes contract volume.