Rosebank Workspace Business Plan — Management and Organisation
The central and centre-level establishment required to run a three-site platform.
Section 14 of 29
Management and Organisation
Jump to section
- i. Important Notice and Basis of Preparation
- 1. Executive Summary
- 2. Investment Thesis
- 3. Company and Business Overview
- 4. Problem, Customer Need and Value Proposition
- 5. Products and Services
- 6. Industry Analysis
- 7. Market Analysis and Sizing
- 8. Customer Analysis
- 9. Competitive Landscape
- 10. Business Model
- 11. Go-to-Market Strategy
- 12. Operating Model
- 13. Management and Organisation
- 14. Strategic Plan, FY2027 to FY2031
- 15. SWOT Analysis and Strategic Implications
- 16. Risk Analysis and Mitigation
- 17. ESG and Sustainability
- 18. Implementation Roadmap
- 19. Financial Model and Assumptions
- 20. Projected Financial Statements
- 21. Funding Requirement, Structure and Investment Returns
- 22. Sensitivity and Scenario Analysis
- 23. Key Performance Indicators and Management Dashboard
- 24. Conclusion and Recommendation
- A. Appendix A: Detailed Financial Statements
- B. Appendix B: FY2027 Monthly Operating and Cash Profile
- C. Appendix C: Assumption Register
- D. Appendix D: Glossary and Definitions
A six-person head office at close growing to seven by FY2031, supporting eighteen centre staff, central overhead falls from 65% of revenue to 14.6% without a proportionate increase in headcount.
13.1 Organisational structure
Table 39 Head office structure and headcount
|
Role |
FY2027 |
FY2028 |
FY2029 |
FY2030 |
FY2031 |
Principal accountabilities |
|---|---|---|---|---|---|---|
|
Managing director |
1 |
1 |
1 |
1 |
1 |
Strategy, capital, landlord relationships, board |
|
Operations director |
1 |
1 |
1 |
1 |
1 |
Centre performance, fit-out delivery, service standards |
|
Business development manager |
1 |
2 |
2 |
2 |
2 |
Enterprise sales, broker relationships, pipeline |
|
Finance manager |
1 |
1 |
1 |
1 |
1 |
Reporting, treasury, covenant compliance, tax |
|
Marketing manager |
– |
– |
1 |
1 |
1 |
Brand, digital demand generation, content |
|
Finance and administration officer |
1 |
1 |
1 |
1 |
1 |
Billing, collections, payables, payroll |
|
Group facilities manager |
1 |
1 |
1 |
1 |
1 |
Multi-site maintenance, contractors, compliance |
|
Head office headcount |
6 |
7 |
8 |
8 |
8 |
|
|
Centre headcount |
7 |
13 |
13 |
18 |
18 |
|
|
Total headcount |
13 |
20 |
21 |
26 |
26 |
|
|
Revenue per employee |
R0.64m |
R1.55m |
R2.25m |
R2.37m |
R2.82m |
Head office headcount in the financial model is expressed as a cost-weighted equivalent of 4 to 7 full-time roles; the table above reflects the operational plan, with certain roles part-funded in their first year.
13.2 Key roles and required competencies
Table 40 Competency requirements for the four critical roles
|
Role |
Required background |
Why it matters to this plan |
|---|---|---|
|
Managing director |
Twelve or more years in commercial property, flexible workspace or hospitality operations, with direct experience of lease negotiation and a track record of raising and deploying capital |
The lease terms secured at entry determine whether each centre is structurally profitable. This is the single highest-value activity in the business. |
|
Operations director |
Multi-site operations leadership in workspace, hospitality or retail; delivery of at least two fit-out projects above R10 million |
Delivering three fit-outs on time and on budget, and holding service standards across three sites, is the operational core of the plan. |
|
Business development manager |
Corporate real estate, commercial broking or enterprise B2B services sales in Johannesburg, with an existing broker and corporate network |
The ramp requires roughly one and a half suite signatures a month from month 2. An existing network shortens the first six months materially. |
|
Finance manager |
Chartered accountant or equivalent with covenant reporting, treasury and multi-entity experience |
DSCR falls to 1.18× in FY2030. Covenant management and lender communication are live operational tasks, not compliance formalities. |
13.3 Remuneration and incentives
Table 41 Remuneration framework
|
Level |
Fixed |
Variable |
Equity |
Variable measure |
|---|---|---|---|---|
|
Managing director |
Market median for a company of this scale |
Up to 40% of fixed |
Founder holding |
EBITDA against budget (50%), blended occupancy (30%), DSCR compliance (20%) |
|
Operations director |
Market median |
Up to 35% of fixed |
Founder holding |
Centre contribution against budget (40%), service standards (30%), fit-out delivery to time and budget (30%) |
|
Business development manager |
Market median |
Uncapped commission |
Share trust participation |
Desks contracted, weighted for contract term and rate achieved against the card |
|
Centre manager |
Market median |
Up to 25% of fixed |
Share trust participation |
Centre occupancy (40%), renewal rate (30%), member satisfaction (30%) |
|
All permanent staff |
Market median |
13th cheque linked to group EBITDA |
Share trust, vesting over 4 years |
Group EBITDA threshold |
The variable structure is weighted toward occupancy and renewal rather than revenue, because revenue can be bought with rate concession and occupancy cannot. The business development commission is deliberately weighted for rate achieved against the published card, so that a deal signed at a 10% discount earns materially less than one signed at the card rate.
13.4 Governance
- Board of five: an independent non-executive chair, two founder directors and two investor-nominated directors. The board meets quarterly and on any occasion where a covenant is projected to be breached within two quarters.
- Audit and risk committee chaired by an investor nominee, meeting twice a year and reviewing the covenant model, the insurance programme and the risk register.
- Reserved matters requiring investor consent: any new lease commitment, any capital expenditure above R2 million outside approved budget, any borrowing outside the agreed facilities, any change to the rate card exceeding 5%, the appointment or removal of the managing director, and any single member contract exceeding 8% of a centre’s desks.
- Monthly management reporting to the board within fifteen business days of month end, comprising the dashboard set out in Section 23, a covenant calculation and a rolling thirteen-week cash forecast.
- Annual audit by a firm acceptable to the investor and the senior lender, appointed at financial close.
13.5 Key-person risk
The Company is materially dependent on the managing director and the operations director during the first twenty-four months. The plan mitigates this in three ways: key-person insurance of R8 million on each, held by the Company; documented processes for leasing, fit-out and sales handover from month 6; and a succession understanding under which the operations director assumes the managing director role on an interim basis if required. These measures reduce but do not remove the risk, and it is carried in the risk register at Section 16 as R8 with a residual rating of moderate.